{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":41,"n_cols":6,"rows_kept":41,"cut":false,"hidden":false,"merged":[]}
["Plus Function"]
["Parameter 1",35]
["Parameter 2",42]
["Plus",{"$f":"[0]!plus(B2,B3)","v":77}]
[]
["OneLineIf function"]
["Parameter"]
[8,{"$f":"[0]!OneLineIf(A8)","v":1}]
[-8,{"$f":"[0]!OneLineIf(A9)","v":-1}]
[]
["BlockIf function"]
["Parameter"]
[8,{"$f":"[0]!blockif(A13)","v":1}]
[0,{"$f":"[0]!blockif(A14)","v":0}]
[-8,{"$f":"[0]!blockif(A15)","v":-1}]
[]
[]
["SumRange function"]
[1]
[2]
[3]
[4]
["Sumrange",{"$f":"[0]!SumRange(A19:A22)","v":10}]
[]
[]
[3,4,5]
[6,7,8]
[9,10,11]
["SumRange1",{"$f":"SumRange1(A26:C28,5)","v":25}]
[]
[]
["Payback function"]
["Period",0,1,2,3,4]
["CFs",-1500,400,600,600,300]
["Payback",{"$f":"PayBack(B34:F34,5)","v":3}]
[]
[]
["Payback function"]
["Period",0,1,2,3,4]
["CFs",-4000,400,600,600,300]
["Payback",{"$f":"PayBack1(B40:F40,5)","v":"No Payback"}]